Cap Sheet Update 3/17/06

[MTK]

Cap Sheets

Here's some notes on the latest cap sheets:

NOT INCLUDED
- Lloyd - his contract has not yet been officially recorded. Probably
because we only have like $500K of cap room right now.
- Portis - I haven't made any changes to Portis' contract.
- Killings

INCLUDED
- new salary mins
- 2006 option bonuses - I adjusted the prorations on the option bonuses due
to Moss, Rabach, Samuels, Rogers.
- voided LTBEs - I removed the bogus LTBEs from Samuels, Rabach, Patten,
Wynn.
- Lavar's deadcap - I used a conservative figure of $8M for Arrington's
deadcap charge. It's probably closer to $7.8M.
- RFA tenders - I included the $712K tender amounts for Dockery, Jimoh,
C.Clemons.
- restructures - I included the recent restructures of Washington and
Griffin.
- cap credits - I included $176K of cap credits carried over from 2005.
- new contracts - I included all the salaries for the recent signings but
had to make some assumptions regarding the bonus money. I used Archuleta's
deal as a base ($5M up front, 5 $1M option bonuses) and used similar numbers
for Randle El and Carter. I have not yet added any bonus money for
Cartwright, Campbell, Fauria.

Well this should keep you guys busy for a while. I'll keep adding updates as
more info becomes available.

And I wanted to give a shout out to the Redskins cap guy(s) at Scout.com
http://redskins.scout.com/index.html. Through their articles and cap sheets
I'm able to piece together most of the Skins' moves, especially when it
comes to bonus money. Their info is the most reliable anywhere. So thanks
again to Robert Large/PCinOZ and the rest of the cap guys over there.

- Crazy Canuck-

[steveo395]

why is there dead cap for derrick dockery

[CrazyCanuck]

Originally Posted by steveo395

why is there dead cap for derrick dockery

He voided the final year of his previous contract. He later "signed" his RFA tender.

[That Guy]

Redskins Notes: The deals for Archuleta, Randle El and Carter are nearly identical, all worth roughly $30 million over six years, with a $5 million signing bonus and between $4 million and $5 million in roster bonuses due in March 2007, according to a league source. The players make the minimum in base salary in the early years of the contract, and all three carry cap figures of about $1.5 million in 2006 and $2.5 million in 2007, with Carter counting $5 million in 2008 and Randle El and Archuleta counting about $4 million each. . . . Fauria received a $190,000 signing bonus, according to a source, and will make $810,000 in 2006 and $1 million in 2007. Collins received a $450,000 signing bonus and will make $810,000 this season and $1.25 million in the final year of his deal. . . . Free agent defensive end Demetric Evans visited San Francisco yesterday, according to a source with knowledge of the situation, and has two more visits planned next week.

[CrazyCanuck]

Originally Posted by That Guy

Redskins Notes: The deals for Archuleta, Randle El and Carter are nearly identical, all worth roughly $30 million over six years, with a $5 million signing bonus and between $4 million and $5 million in roster bonuses due in March 2007, according to a league source. The players make the minimum in base salary in the early years of the contract, and all three carry cap figures of about $1.5 million in 2006 and $2.5 million in 2007, with Carter counting $5 million in 2008 and Randle El and Archuleta counting about $4 million each. . . . Fauria received a $190,000 signing bonus, according to a source, and will make $810,000 in 2006 and $1 million in 2007. Collins received a $450,000 signing bonus and will make $810,000 this season and $1.25 million in the final year of his deal. . . . Free agent defensive end Demetric Evans visited San Francisco yesterday, according to a source with knowledge of the situation, and has two more visits planned next week.

Thanks for post ThatGuy. Do u have a link for this? Looks like something from the WP.

[That Guy]

Originally Posted by CrazyCanuck

Thanks for post ThatGuy. Do u have a link for this? Looks like something from the WP.

killer, thanks. yeah that was straight from a redskins notes section at the end of a daily article.

I have no specifics on the springs or portis restructure other then something's been done. I assume the springs bonus got prorated, but that's just a guess.

portis has some weird stuff in his contract, so i'm not sure about anything there.


btw, can you explain the weird bonus hits on arch etc? 1mill this year, then like 1.4, then 1.9 then 1.4... I don't quite understand whats going on there.

[CrazyCanuck]

Originally Posted by That Guy

btw, can you explain the weird bonus hits on arch etc? 1mill this year, then like 1.4, then 1.9 then 1.4... I don't quite understand whats going on there.

Well for now I gave him 5 $1M option bonuses starting in 2007. Each of these gets prorated.

[That Guy]

so collins counts 1.035mill in 2006 and 1.475mill in 2007
fauria is 905k in 2006 and 1.095mill in 2007

i think the first year on the new guys is going to be closer to 1.6mill since they have to earn 585k in vet min (i believe)

[That Guy]

"restructuring the contracts of running back Clinton Portis, cornerback Shawn Springs, linebacker Marcus Washington and defensive tackle Cornelius Griffin, according to the source, saving a total of $9.4 million in cap space with those moves..."

did you include springs restructure? you mentioned the other three, but not his.

[CrazyCanuck]

Originally Posted by That Guy

"restructuring the contracts of running back Clinton Portis, cornerback Shawn Springs, linebacker Marcus Washington and defensive tackle Cornelius Griffin, according to the source, saving a total of $9.4 million in cap space with those moves..."

did you include springs restructure? you mentioned the other three, but not his.

Any link for this one? The only info I found mentioned Washington and Griffin's restructures but not the rest.

[JWsleep]

Dang--do you do anything besides cap sheets, Canuck? When do you, for example, sleep?!?

Great stuff, man! Thanks!!!

[SmootSmack]

Originally Posted by JWsleep

Dang--do you do anything besides cap sheets, Canuck? When do you, for example, sleep?!?

Great stuff, man! Thanks!!!

Canuck does the cap sheets in his sleep!

[Schneed10]

Originally Posted by TAFKAS

Canuck does the cap sheets in his sleep!

CrazyCanuck does not sleep. He waits.

[CrazyCanuck]

Originally Posted by Schneed10

CrazyCanuck does not sleep. He waits.

That's right. I just scour the net for new cap articles (thank god for RSS).

When the new articles run out I come back to the Warpath to discuss Brunell vs. Ramsey vs. Campbell vs. Collins vs. Randle El.

[That Guy]

ramsey also needs to be cut
killings to roster (and off unsigned)
ray brown and omar stoutmire need to be moved off unsigned tab

looks pretty good though.