Current cap room?

This is pretty accurate i would have to say. It comes from John Clayton, and calculates the Rule of 51 and everything.

Currently 4.2 mil under the cap - Thought to be the result of prorating the Roster or Other Bonus money owed this year, can be done without player approval or restructure - and through a restructure already done (Jansen).


MOVES ALREADY MADE
Brunnel
EXPECTED
- Expect to see a salary reduction, I would hope he would go down to the going rate for backups (1 mil) but trying to give the low side for the team I will say 2.5 mil salary for next year is probable. 3.7 mil saved

ACTUAL
-Restructured with a salary cut and saved us 4.38 mil( Not confirmed as the actual details have not been released could be more or less )


THRASH
EXPECTED
-No ST player is worth his cost = 1.3 mil (Not sure since I think he restructured, but based on what is known now)

ACTUAL
-He restructured and will cost us 1.105 mil savings = .320 mil


FAURIA
EXPECTED
-cut and save 1 mil
ACTUAL
-CUT = savings 1 mil


VINCENT
EXPECTED
-Try to resign for vet min. A 5th safety is not worth a extra cap hit of = 1.375 mil

ACTUAL
-CUT = savings of 1.375mil



So far we have saved 4.2 (starting point)
7.075 mil already saved

Total CAP ROOM AVAILABLE S FAR = 11.275

Signings to date
Frost = 850 K tender - Rule of 51 .285 mil = .565 mil
Pucillo = .435 vet min - Rule of 51 .285 mil = .150 mil

Signings so far = .715 mil additional charges to this years cap #

CURRENT CAP SPACE = 10.56 MIL

NOW LETS LOOK AT MOVES THAT CAN STILL BE MADE

Other possible moves

Duckett- will probably opt out of his final year .700
Hall = 1.5 mil savings -PROBABLE
Todd Collins = Make him a coach and save 1.025 mil -NEWS REPORTS SAY PROBABLE
Daniels = Production does not match Contract = 1.4 mil (If roster bonus was paid and prorated - If not then save 1.9 mil)
Patten - Cut and Save .725 mil (1.762 if cut after June 1st) - NEWS REPORTS SAY PROBABLE
Salavea - If we get another DT through FA or the Draft = .720
Wynn = 4th DE not worth the cost = 2 mil Savings

STILL MAKE ADDITIONAL CAP SAVINGS OF 8.07

Probable additional deals to be made

Springs - Talk out of redskins park is he is wanted to take a pay cut to make him on par for the Safety Position. He will probably be gone and I would think they will make him a June 1st cut to save around 4 - 4.5 mil

Other possible restructures - Taking current salary and reducing it to 1 mil and converting the rest to bonus over the life of the contract. (conservative estimates) - personally I wouldnt do any of these due to age and all of these players COULD be cutable after this year for net cap savings or small hits.

Washington - 2 mil
Griff - 2.2 mil
Thomas - 2.25 mil

Other possible restructures can save about 6.5 mil

Without the other Possible restructures the skins can be

10.56 (currently under)
8.07 MIL (cuts)
4 - 4.5 (Probable Moves)
------------------------------
We can realistically be about 22.63 mil under the cap if the above moves are done without the restructures of Washington, Griff, and Thomas.

****ORIGINAL PREDICTION ****Grand total of 23.245 mil to 25.725 mil under the cap or 29.545 - 32.250 mil under if all possible or conceivable restructures are done.


Thanks for reading this long thread.

The are my ratings of what I think of the actual moves 1-5.

*Update #1 - Updated MB's contract and Frosts and fixing the signings cap hit for the rule of 51.
*Update #2 - Updated to add TJ Duckett as a probable cut since he will probably void his last year and currently ESPN has him listed as released.


****If any of my new numbers are wrong or if I miss a signing/restructure/ or release please inform me so that I can edit and correct. I want this to not be a pissing contest between my numbers are better then yours but I want this to be as accurate as possible for my own and other board members peace of mind and reference*******
Um nothing against your numbers, but that is just hard to read and understand.

Currently 4.2 mil under the cap - Thought to be the result of prorating the Roster or Other Bonus money owed this year, can be done without player approval or restructure - and through a restructure already done (Jansen).


MOVES ALREADY MADE
Brunnel
EXPECTED
- Expect to see a salary reduction, I would hope he would go down to the going rate for backups (1 mil) but trying to give the low side for the team I will say 2.5 mil salary for next year is probable. 3.7 mil saved

ACTUAL
-Restructured with a salary cut and saved us 4.38 mil( Not confirmed as the actual details have not been released could be more or less )


THRASH
EXPECTED
-No ST player is worth his cost = 1.3 mil (Not sure since I think he restructured, but based on what is known now)

ACTUAL
-He restructured and will cost us 1.105 mil savings = .320 mil


FAURIA
EXPECTED
-cut and save 1 mil
ACTUAL
-CUT = savings 1 mil


VINCENT
EXPECTED
-Try to resign for vet min. A 5th safety is not worth a extra cap hit of = 1.375 mil

ACTUAL
-CUT = savings of 1.375mil



So far we have saved 4.2 (starting point)
7.075 mil already saved

Total CAP ROOM AVAILABLE S FAR = 11.275

Signings to date
Frost = 850 K tender - Rule of 51 .285 mil = .565 mil
Pucillo = .435 vet min - Rule of 51 .285 mil = .150 mil

Signings so far = .715 mil additional charges to this years cap #

CURRENT CAP SPACE = 10.56 MIL

NOW LETS LOOK AT MOVES THAT CAN STILL BE MADE

Other possible moves

Duckett- will probably opt out of his final year .700
Hall = 1.5 mil savings -PROBABLE
Todd Collins = Make him a coach and save 1.025 mil -NEWS REPORTS SAY PROBABLE
Daniels = Production does not match Contract = 1.4 mil (If roster bonus was paid and prorated - If not then save 1.9 mil)
Patten - Cut and Save .725 mil (1.762 if cut after June 1st) - NEWS REPORTS SAY PROBABLE
Salavea - If we get another DT through FA or the Draft = .720
Wynn = 4th DE not worth the cost = 2 mil Savings

STILL MAKE ADDITIONAL CAP SAVINGS OF 8.07

Probable additional deals to be made

Springs - Talk out of redskins park is he is wanted to take a pay cut to make him on par for the Safety Position. He will probably be gone and I would think they will make him a June 1st cut to save around 4 - 4.5 mil

Other possible restructures - Taking current salary and reducing it to 1 mil and converting the rest to bonus over the life of the contract. (conservative estimates) - personally I wouldnt do any of these due to age and all of these players COULD be cutable after this year for net cap savings or small hits.

Washington - 2 mil
Griff - 2.2 mil
Thomas - 2.25 mil

Other possible restructures can save about 6.5 mil

Without the other Possible restructures the skins can be

10.56 (currently under)
8.07 MIL (cuts)
4 - 4.5 (Probable Moves)
------------------------------
We can realistically be about 22.63 mil under the cap if the above moves are done without the restructures of Washington, Griff, and Thomas.

****ORIGINAL PREDICTION ****Grand total of 23.245 mil to 25.725 mil under the cap or 29.545 - 32.250 mil under if all possible or conceivable restructures are done.


Thanks for reading this long thread.

The are my ratings of what I think of the actual moves 1-5.

*Update #1 - Updated MB's contract and Frosts and fixing the signings cap hit for the rule of 51.
*Update #2 - Updated to add TJ Duckett as a probable cut since he will probably void his last year and currently ESPN has him listed as released.


****If any of my new numbers are wrong or if I miss a signing/restructure/ or release please inform me so that I can edit and correct. I want this to not be a pissing contest between my numbers are better then yours but I want this to be as accurate as possible for my own and other board members peace of mind and reference*******

I have an MBA in finance and I can't make heads or tails of this. Your numbers could be spot on, but I'd never know because the presentation is so bad that I can't make any sense out of it.

It is actually quite simple.
Started 4.3 under, John Clayton
Cut Vincent saved 1.3
Cut Fauria saved 1
Restructured Thrash saved .3
Restructured Brunell saved 3.5
Total under 10.4
Add Frost .5
Add Pucillo .15
Total 9.75 under as of Right now.

Make Collins a coach??

Now that's news.

I still think that figure sounds awfully high

where the heck is crazycanuck when you need him?

Lets not argue about Degrees, I have an MBA in Accounting. If you take a few seconds to read that it is quite clear. It shows the moves that have been completed, expected moves and what they will save.

I still think that figure sounds awfully high
Yeah I dont think it is around 10, I think skinsfan is adding on extra numbers...

Lets not argue about Degrees, I have an MBA in Accounting. If you take a few seconds to read that it is quite clear. It shows the moves that have been completed, expected moves and what they will save.

No one is arguing about degrees, you presentation was just complicated. May have been easy for you to understand because YOU created it.